BSE NSE Live

Open Demat Account : For stock market trading open demat account with Angel Broking
Showing posts with label ABB. Show all posts
Showing posts with label ABB. Show all posts

Thursday, August 11, 2011

Stock Market Result Update on ABB India for 2QCY2011


Stock Market Result Update on ABB India for 2QCY2011 with a Sell recommendation and a Target Price of `578 (12 months).

ABB India (ABB) reported mixed set of results for 2QCY2011. The company outperformed on the top-line front but disappointed on the earnings estimate due to lower-than-expected margin. The company reported strong growth of 17.0% yoy in its top line to `1,713cr, which was higher by 1.8% from our expectation of `1,683cr. However, weak operational performance (margin pressures) dented the company’s overall profitability – PAT remained flat with 1.1% yoy growth to `39cr. We maintain our Sell view on the stock.
Steady growth; earnings recovery yet to gain momentum: Aided by higher execution, ABB’s revenue grew by 17% yoy to `1,713cr (`1,463cr). Growth was driven by balanced performance across most of the operating divisions. However, margin recovery remained back-ended compared to the previous year, which witnessed cost overruns in RE projects. OPM slightly improved by 44bp yoy to 5%; however, it was well below our estimate of 8%. Interest cost rose by 55% yoy to `7cr (`4cr), partly offset by higher other income at `7cr (`5cr). Depreciation more than doubled compared to 1QCY2011 at `26cr (`12cr). Consequently, PAT was considerably impacted, registering flat growth of 1.1% yoy to `39cr.
Outlook and valuation: At the current valuation of 37.3x CY2012E EPS, the stock is highly expensive compared to its peers such as Crompton Greaves (9.7x FY2013E EPS) and Areva T&D (19x CY2012E EPS). Going ahead, even a meaningful earnings recovery would do little to justify such expensive valuation. Hence, we continue to maintain our Sell view with a revised target price of `578 (`637), assigning a multiple of 27x CY2012 EPS.

Friday, May 13, 2011

Result Flash on ABB for 1QCY2011


Revenues higher than estimates: ABB reported strong growth of 21.5% yoy in its top-line to `1,793cr (`1,475cr), which was higher by 5.7% from our expectation of `1,697cr.

Margins show improvement: After posting dismal margins since last few quarters, the company improved on operational front with a margin improvement of 416bps yoy to 5.7%. We had estimated EBITDA margin of 6.5%. This is partially attributable to the complete exit from rural electrification projects, where the company had incurred high costs during previous quarters.   Notably, company also gained in forex variations in the current quarter (`29cr) against high losses reported in the prior year period (`82cr). Consequently EBDITA came in at `102cr which was almost in line with our estimate of `110cr.

Reported PAT in line with our estimates: Strong revenue growth coupled with margin expansion and other income resulted in 8-fold yoy increase in the PAT to `60cr (`7cr) which was in line with our estimate of `62cr.

Overall, the results were broadly in line with our estimates. At CMP of `888, the stock is trading richly at 38.1x and 30.3x its CY2011E and CY2012E earnings estimate. The stock is currently under review.

Exhibit 1: Actual vs Estimates
(` cr)
Actual
Estimates
Var (%)
Revenues
1,793
1,697
5.7
EBITDA
102
110
(7.9)
PAT
60
62
(4.3)
EPS
2.8
2.9
(4.3)


Exhibit 2: Quarterly Performance
( ` cr)
1QCY11
1QCY10
% chg (yoy)
4QCY10
% chg (qoq)
CY10
CY09
% chg (yoy)
Net Sales
1,781
1,456
22.4
2,051
(13.1)
6,287
6,237
0.8
Other operating income
11.7
19.4
(39.4)
21.4
(45.0)
72
54
33.1
Total income
1,793
1,475
21.5
2,072
(13.5)
6,359
6,291
1.1
Stock adjustments
(17.0)
10.6

16.4

(9.9)
(43.5)

Raw Material
1,373
1,068
28.5
1,657
(17.1)
4,812
4,561
5.5
(% of total income)
76.6
72.4



75.7
72.5

Employee Cost
125
117
6.7
126.9
(1.3)
490
389
26.1
(% of total income)
7.0
8.0



7.8
6.2

Other Expenses
213
174
22.2
201
5.7
817
754
8.2
(% of total income)
11.9
11.8


0.0
12.8
12.0

Exchange Rate (gains)/loss
(2.9)
82.3
(103.5)
37.5
(107.8)
95
48
98.5
(% of total income)
(0.2)
5.7



1.5
0.8

Total Expenditure
1,691
1,453
16.4
2,039
(17)
6,203
5,708
8.7
EBITDA
102
22
356.1
33
211
156
583
(73.2)
(EBITDA %)
5.7
1.5
4.2
1.6
0.0
2.5
9.3

Interest
4
4
6.3
4.8
(17.5)
17
25
(31.5)
Depreciation
14
12
19.7
14.8
(2.9)
52
49
6.5
Other Income
5
2
144.0
2.6
75.6
13
18
(27.4)
PBT
88
8
952.1
15.6
463.1
100
527
(81.0)
(% of total income)
4.9
0.6



1.6
8.4

Total Tax
28
2
1,558.8
9
219.9
37
173
(78.6)
(% of PBT)
32.1
20.4

56.6

36.9
32.8

Reported PAT
60
7
796.7
7
779.9
63
355
(82.2)
(% of total income)
3.3
0.5
0.0
0.3

1.0
5.6

EPS (`)
2.8
0.3
797
0.3
780
3.0
17
(82.2)



Exhibit 3: Key Financials
 Y/E December (` cr)
CY2009
CY2010
CY2011
CY2012
Operating income
6,237
6,287
7,602
9,294
% chg
(8.8)
0.8
20.9
22.3
Net Profit
355
63
495
622
% chg
(35.2)
(82.2)
682.4
25.6
EBITDA (%)
8.5
1.3
9.9
10.3
EPS (Rs)
16.7
3.0
23.3
29.3
P/E (x)
53.1
297.8
38.1
30.3
 P/BV (x)
7.8
7.8
6.6
5.6
RoE (%)
15.7
2.6
18.8
20.0
RoCE (%)
21.2
1.3
26.1
28.3
EV/Sales (x)
2.9
2.9
2.4
1.9
EV/EBITDA (x)
34.7
217.6
24.1
18.9